23 Randolph Pl APT 109, Northampton, MA, 01060 | $482/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

23 Randolph Pl APT 109, Northampton, MA, 01060 | $482/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2100 sft

16 East St, Southampton, MA, 01073

6 Bed
4 Bath
2432 sft

532 E Mountain Rd, Westfield, MA, 01085

2 Bed
2 Bath
945 sft

34 Maple Crest Cir APT B, Holyoke, MA, 01040

2 Bed
2 Bath
945 sft

16 Maple Crest Cir APT B, Holyoke, MA, 01040

Nearby investment properties with comparable prices

2 Bed
2 Bath
800 sft

138 Main St UNIT 11, Westfield, MA, 01085

3 Bed
2 Bath
1900 sft

10 McKinley Ter, Westfield, MA, 01085

2 Bed
2 Bath
1200 sft

1051 Elm St APT 8, West Springfield, MA, 01089

2 Bed
2 Bath
848 sft

128 Brookfield Ln UNIT 128, Agawam, MA, 01001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Northampton at 23 Randolph Pl APT 109, Northampton, MA, 01060 uses $89,472 cash to close to unlock $5,783/yr annual cash flow and $482/mo monthly cash flow. Total monthly income runs $2,183/mo, and a $1,321/mo payment keeps the spread at $482/mo. Purchase price stands at $269,900, and rental yield measures 9.71% with $2,183/mo rent. Return on cash invested shows 26.37% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 137.63% and total cumulative return in cash records $123,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,183/mo property income covering a $1,321/mo payment rather than investor’s personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Move-in ready Condo in downtown Northampton!! Centrally located near local shops, restaurants, bike path, the Amtrack train station, and all major routes! This unit features hardwood floors and an open floor plan with the kitchen and dining room opening to the living room. Private, covered deck off of the living room overlooks the wooded area at the back of the property. Also off of the living room, is a room that would make a great office or hobby space. One bedroom and the full bathroom complete this unit. The building has laundry and locked storage units on the lower level, and an elevator for ease of access! This unit is a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01060, Northampton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,958 (100%)
Owner Occupied HU	3,179 (39.9%)
Renter Occupied HU	4,163 (52.3%)
Vacant Housing Units	616 ( 7.7%)
Median Home Value	$555,427
Average Home Value	$592,032