23 Pond St #AWesterlyRI02891
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westerly at 23 Pond St #A, Westerly, RI, 02891 at $275,000 posts ROI 20.71% with $61/mo cash flow from $1,856/mo rent. Total monthly income equals $1,856/mo, and annual cash flow records $730/yr on $91,163 to close. Return on cash invested measures 20.71% and rental yield reads 8.1% at the current $275,000. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 by year five. Five-year ROI prints 107.58% and total cumulative return in cash totals $98,075.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,856/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02891, Westerly, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,932 (100%) |
| Owner Occupied HU | 6,730 (52.0%) |
| Renter Occupied HU | 3,145 (24.3%) |
| Vacant Housing Units | 3,057 (23.6%) |
| Median Home Value | $496,385 |
| Average Home Value | $622,871 |
Housing Distribution
Address Breakdown
Residential
10,493
Single Family
9,863
Multi-Family
630
Businesses
1,129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Kopf • Lighthouse Real Estate Group
Mls Name: StateWide MLS RI
Mls ID: #1390182