23 Pine Knl, Southwick, MA, 01077 | $1,053/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

23 Pine Knl, Southwick, MA, 01077 | $1,053/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2727 sft

12 Kingsbridge, Avon, CT, 06001

4 Bed
3 Bath
2736 sft

187 Hollister Dr, Avon, CT, 06001

3 Bed
3 Bath
3023 sft

1 Penwood Rd, Bloomfield, CT, 06002

3 Bed
4 Bath
2346 sft

308 Hopmeadow Street, Weatogue, CT, 06089

Nearby investment properties with comparable prices

4 Bed
3 Bath
2341 sft

30 Butternut Lane, Weatogue, CT, 06089

3 Bed
3 Bath
1864 sft

125 Morgan Rd, Canton, CT, 06019

5 Bed
4 Bath
1985 sft

22 Still Ln, West Hartford, CT, 06117

4 Bed
4 Bath
1863 sft

94 Richmond Lane, West Hartford, CT, 06117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Southwick at 23 Pine Knl, Southwick, MA, 01077 offers a 10.12% rental yield on a $550,000 purchase with $4,639/mo rent. Total monthly income registers $4,639/mo, and a $2,692/mo payment leaves $1,053/mo available for distribution. Annual cash flow reaches $12,633/yr on $180,950 to close, and return on cash invested stands at 27.04% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 141.49% and total cumulative return in cash at $256,018. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,639/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

N/A lot

$N/A/sqft

No HOA

More details about the property

Seize the moment and be the new owner of this quintessential NEW ENGLAND STYLE COLONIAL offering 2,483SQFT of living space plus nestled on a .97-ACRE lot in a sought-after neighborhood setting. The perfect OPEN FLOOR PLAN features a front-to-back living room with slider to deck, formal dining room, both with HARDWOOD FLOORS. Crown molding, and detailed trim are throughout the first floor. Just imagine cooking in this KITCHEN with APPLIANCES, CERAMIC TILE FLOOR, and GRANITE COUNTERS with breakfast bar overhang. Convenient 1st FLOOR LAUNDRY with storage cabinets. A HARDWOOD STAIRCASE with wrought iron balusters leads to 3 bedrooms, including an OVERSIZED PRIMARY SUITE with walk-in closet, private bath, and BONUS SKYLIT ROOM - ideal for OFFICE or STUDIO with PRIVATE ENTRY. 3-zone NATURAL GAS HEAT and CENTRAL AIR for year-round comfort. Recent UPDATES: 2021 PELLA WINDOWS, hydroseeded lawn, IRRIGATION; 2023 VINYL FENCING; 2024 NEW A/C HANDLER; 2019 MA Save energy upgrades. CLOSE TO CT!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01077, Southwick, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,317 (100%)
Owner Occupied HU	3,288 (76.2%)
Renter Occupied HU	727 (16.8%)
Vacant Housing Units	302 ( 7.0%)
Median Home Value	$461,010
Average Home Value	$484,192