23 Pappas RoadClaremontNH03743
INVESTMENT ANALYSIS
Investment Verdict
Solid Income23 Pappas Road, Claremont, NH, 03743 in Claremont is a solid income-producing rental, 9.95% gross yield, $2,695/mo rent, $517/mo net cash flow on a $325,000 buy. DSCR 1.84 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $89,792 and $2,993/yr in principal reduction project a total cumulative return of $157,266.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.8% |
| Monthly Cash Flow | $517 | $420 |
City averages based on Claremont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,695 |
| Total Monthly Debt Service | $2,049 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
1.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03743, Claremont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,346 (100%) |
| Owner Occupied HU | 3,364 (53.0%) |
| Renter Occupied HU | 2,512 (39.6%) |
| Vacant Housing Units | 470 ( 7.4%) |
| Median Home Value | $180,298 |
| Average Home Value | $229,029 |
Housing Distribution
Address Breakdown
Residential
5,872
Single Family
5,074
Multi-Family
798
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
1.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03743, Claremont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,346 (100%) |
| Owner Occupied HU | 3,364 (53.0%) |
| Renter Occupied HU | 2,512 (39.6%) |
| Vacant Housing Units | 470 ( 7.4%) |
| Median Home Value | $180,298 |
| Average Home Value | $229,029 |
Housing Distribution
Address Breakdown
Residential
5,872
Single Family
5,074
Multi-Family
798
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: PrimeMLS
Mls ID: #5078058