23 Lillian LnDoniphanNE68832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Doniphan at 23 Lillian Ln, Doniphan, NE, 68832 listed at $395,312 pairs $3,260/mo rent with a $1,935/mo payment to leave $555/mo cash flow. Total monthly income runs $3,260/mo, and annual cash flow reaches $6,664/yr on $131,046 cash to close. Return on cash invested measures 24.99% in year one, and rental yield registers 9.9% at a $395,312 basis. Equity gained on principal adds $2,551/yr, and annual property appreciation at 5% supports $109,217 by year five. Five-year ROI tracks 130.98% and total cumulative return in cash totals $171,644. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,260/mo property income relative to a $1,935/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
0.64 Acres lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68832, Doniphan, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 843 (100%) |
| Owner Occupied HU | 601 (71.3%) |
| Renter Occupied HU | 177 (21.0%) |
| Vacant Housing Units | 65 ( 7.7%) |
| Median Home Value | $292,089 |
| Average Home Value | $326,968 |
Housing Distribution
Address Breakdown
Residential
568
Single Family
568
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices