23 Hunters TrlWarrenNJ07059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warren at 23 Hunters Trl, Warren, NJ, 07059 priced at $829,000 converts $6,894/mo rent into $985/mo cash flow after a $4,058/mo obligation. Total monthly income equals $6,894/mo, and annual cash flow totals $11,815/yr on $272,741 invested. Return on cash invested prints 24.39% in year one, and rental yield reads 9.98% against a $829,000 entry. Equity gained on principal adds $5,349/yr, while 5% annual appreciation compiles into $229,037 by year five. Five-year ROI reaches 128.09% and total cumulative return in cash sums $349,360. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,894/mo property income covering a $4,058/mo payment, not borrower’s personal income.
Single Family
Built in 1965
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07059, Warren, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 5,162 (85.1%) |
| Renter Occupied HU | 539 ( 8.9%) |
| Vacant Housing Units | 363 ( 6.0%) |
| Median Home Value | $955,093 |
| Average Home Value | $1,050,335 |
Housing Distribution
Address Breakdown
Residential
6,026
Single Family
5,915
Multi-Family
111
Businesses
656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Zotti • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3988854