23 Hillcrest St, Waltham, MA, 02451 | 4.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1304 sft

67 Boylston St #2, Boston, MA, 02130

3 Bed
2 Bath
2248 sft

196 Bucknam St, Everett, MA, 02149

2 Bed
2 Bath
1162 sft

416 Grove St APT A3, Newton, MA, 02462

2 Bed
2 Bath
960 sft

121 Portland St #601, Boston, MA, 02114

Nearby investment properties with comparable prices

3 Bed
2 Bath
2332 sft

398 Blue Hills Pkwy, Milton, MA, 02186

4 Bed
2 Bath
2160 sft

14-14 N Beacon Ct #16, Watertown, MA, 02472

3 Bed
2 Bath
1433 sft

22 High St #PENTHOUSE 15, Boston, MA, 02122

3 Bed
2 Bath
1515 sft

22 High St PENTHOUSE 11, Boston, MA, 02122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 23 Hillcrest St, Waltham, MA, 02451 with 5% annual appreciation on a $1,199,000 basis while $4,756/mo rent supports operations. 72% in year one. Equity gained on principal adds $7,737/yr, and five-year appreciation sums $331,262 alongside rental yield of 4.76%. Five-year ROI measures 58.97% and total cumulative return in cash totals $229,065. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,756/mo property income versus a $5,869/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1920

3,450 sqft lot

$N/A/sqft

No HOA