23 Hillcrest Dr, Lowell, MA, 01851 | $22/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

23 Hillcrest Dr, Lowell, MA, 01851 | $22/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1104 sft

164 Stevens St, Marlborough, MA, 01752

2 Bed
3 Bath
1477 sft

374 Great Rd APT 10, Acton, MA, 01720

3 Bed
2 Bath
1287 sft

74 N Main St, Westford, MA, 01886

3 Bed
2 Bath
1795 sft

17 Grove St, Ayer, MA, 01432

Nearby investment properties with comparable prices

3 Bed
2 Bath
1880 sft

104 Ash St, Townsend, MA, 01469

3 Bed
1 Bath
1300 sft

12 Crump St, Hudson, MA, 01749

2 Bed
2 Bath
1564 sft

2 Littleton Rd #1, Harvard, MA, 01451

3 Bed
1 Bath
1408 sft

32 Linwood St, Chelmsford, MA, 01824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lowell at 23 Hillcrest Dr, Lowell, MA, 01851 priced at $534,999 pairs $3,394/mo rent with $22/mo cash flow after a $2,619/mo payment. Total monthly income equals $3,394/mo, and annual cash flow comes to $258/yr on $176,015 invested. Return on cash invested is 20.21% in year one, and rental yield stands at 7.61% on a $534,999 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,810 by year five. Five-year ROI measures 104.57% and total cumulative return in cash reaches $184,060. For financing, Ziffy Mortgage’s DSCR program evaluates $3,394/mo property income against a $2,619/mo payment instead of your W2s, 1099s, or Tax returns.

Multi Family

Built in 1965

4,792 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 23/25 Hillcrest Drive, a well-maintained multi-family home offering 4 bedrooms, 2 bathrooms, and a flexible layout perfect for owner, occupants or investors. This property features bright, spacious living areas, off street parking for 6 cars, and a private yard ideal for outdoor enjoyment. Located in a quiet, established neighborhood close to schools, parks, shopping, and major commuter routes, this home provides both convenience and strong rental potential. A great opportunity to add value or expand your portfolio in one of Lowells desirable residential areas. Viewings will start at open house on Saturday December 6, 2025 from 2:30pm-4pm. The property its priced to sell. Selling AS IS. The seller reserves the right to accept any offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01851, Lowell, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,368 (100%)
Owner Occupied HU	4,576 (40.3%)
Renter Occupied HU	6,260 (55.1%)
Vacant Housing Units	532 ( 4.7%)
Median Home Value	$523,958
Average Home Value	$702,585