23 Harvard StreetRoslyn HeightsNY11577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roslyn Heights at 23 Harvard Street, Roslyn Heights, NY, 11577 at $848,000 posts ROI 25.38% with $1,237/mo cash flow from $6,900/mo rent. Total monthly income equals $6,900/mo, and annual cash flow records $14,841/yr on $278,992 to close. Return on cash invested measures 25.38% and rental yield reads 9.76% at the current $848,000. Equity gained on principal adds $5,472/yr, and 5% annual appreciation supports $234,287 by year five. Five-year ROI prints 132.78% and total cumulative return in cash totals $370,458.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,900/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1949
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11577, Roslyn Heights, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,262 (100%) |
| Owner Occupied HU | 3,524 (82.7%) |
| Renter Occupied HU | 514 (12.1%) |
| Vacant Housing Units | 224 ( 5.3%) |
| Median Home Value | $983,276 |
| Average Home Value | $1,195,654 |
Housing Distribution
Address Breakdown
Residential
4,321
Single Family
3,959
Multi-Family
362
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joan Kimmel • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #944497