








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,990/mo, and a $6,045/mo payment. Purchase price stands at $1,235,000, and rental yield measures 7.76% with $7,990/mo rent. Return on cash invested shows 11.25% in year one, and 5% annual appreciation builds toward $341,208 over five years. Five-year ROI reaches 60% and total cumulative return in cash records $240,104. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,990/mo property income covering a $6,045/mo payment rather than investor’s personal income.
Condo
Built in 1923
N/A lot
$N/A/sqft
$2,783 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Sold | $1,235,000 |
| 2025-07-17 | Contingent | $1,250,000 |
| 2025-06-19 | Price change | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dennis Feldman • Compass
Mls Name: StreetEasy
Mls ID: #S1771928