23 Dogwood Dr, Bella Vista, AR, 72715 | $156/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1500 sft

606 Patterson St, Anderson, MO, 64831

3 Bed
2 Bath
996 sft

2000 W Wood St, Rogers, AR, 72756

2 Bed
1 Bath
1200 sft

1210 W Cherry St, Rogers, AR, 72756

Investment Property+ 1 more

2 Bed
1 Bath
806 sft

722 Easy Street, Noel, MO, 64854

Nearby investment properties with comparable prices

3 Bed
2 Bath
1064 sft

7868 N Blockade Village, Seligman, MO, 65745

3 Bed
2 Bath
1064 sft

7754 N Blockade Village, Seligman, MO, 65745

3 Bed
2 Bath
1014 sft

228 N C St, Centerton, AR, 72719

4 Bed
3 Bath
2052 sft

407 E 8th St, Pineville, MO, 64856

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 23 Dogwood Dr, Bella Vista, AR, 72715 priced at $234,950 pairs $1,568/mo rent with $156/mo cash flow after a $1,150/mo payment. Total monthly income equals $1,568/mo, and annual cash flow comes to $1,868/yr on $77,886 invested. Return on cash invested is 22.31% in year one, and rental yield stands at 8.01% on a $234,950 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,912 by year five. Five-year ROI measures 115.48% and total cumulative return in cash reaches $89,941. For financing, Ziffy Mortgage’s DSCR program evaluates $1,568/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1978

871.20 sqft lot

$N/A/sqft

No HOA