23 County Road 6031Saint JohnsAZ85936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Johns at 23 County Road 6031, Saint Johns, AZ, 85936 generates $2,100/mo in rent and, after a $1,591/mo payment, leaves $179/mo in cash flow. Total monthly income is $2,100/mo, and annual cash flow is $2,143/yr on $107,738 invested. Return on cash invested sits at 21.9% in year one, and rental yield is 7.75% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 113.16% and total cumulative return in cash sums $121,921. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,100/mo property income rather than buyer’s personal income.
Manufactured
Built in 2023
2.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85936, Saint Johns, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,667 (100%) |
| Owner Occupied HU | 1,047 (62.8%) |
| Renter Occupied HU | 276 (16.6%) |
| Vacant Housing Units | 344 (20.6%) |
| Median Home Value | $168,905 |
| Average Home Value | $208,574 |
Housing Distribution
Address Breakdown
Residential
29
Single Family
29
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda R Cedarblade • Torreon Realty
Mls Name: WMAOR
Mls Provider:
Mls ID: #254145
Disclaimer: Copyright 2025, Last Updated: 2025-01-30 00:50:04 PST, Listing data deemed reliable but not guaranteed.