23 Brookside DriveMiddleburyVT05753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Middlebury at 23 Brookside Drive, Middlebury, VT, 05753 uses $135,584 cash to close to unlock $5,566/yr annual cash flow and $464/mo monthly cash flow. Total monthly income runs $3,185/mo, and a $2,002/mo payment keeps the spread at $464/mo. Purchase price stands at $409,000, and rental yield measures 9.34% with $3,185/mo rent. Return on cash invested shows 24.01% in year one, and 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 125.46% and total cumulative return in cash records $170,097. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,185/mo property income covering a $2,002/mo payment rather than investor’s personal income.
Single Family
Built in 1980
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05753, Middlebury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,319 (100%) |
| Owner Occupied HU | 2,658 (61.5%) |
| Renter Occupied HU | 1,297 (30.0%) |
| Vacant Housing Units | 364 ( 8.4%) |
| Median Home Value | $432,365 |
| Average Home Value | $474,635 |
Housing Distribution
Address Breakdown
Residential
3,856
Single Family
3,373
Multi-Family
483
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Mackey • BHHS Vermont Realty Group/Middlebury
Mls Name: PrimeMLS
Mls ID: #5064650