23 Bonny Eagle BoulevardBuxtonME04093
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Buxton rental at 23 Bonny Eagle Boulevard, Buxton, ME, 04093 sits in the solid-income band: 9.34% gross yield, $1,089/mo rent, $206/mo net after the $629/mo debt service, DSCR 1.73. Entry price of $139,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $38,652 and $1,288/yr in principal reduction bring total cumulative return to $66,400.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $206 | $800 |
City averages based on Buxton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,089 |
| Total Monthly Debt Service | $827 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1980
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04093, Buxton, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,911 (80.4%) |
| Renter Occupied HU | 522 (14.4%) |
| Vacant Housing Units | 186 ( 5.1%) |
| Median Home Value | $459,150 |
| Average Home Value | $575,428 |
Housing Distribution
Address Breakdown
Residential
3,280
Single Family
3,280
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1980
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04093, Buxton, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,911 (80.4%) |
| Renter Occupied HU | 522 (14.4%) |
| Vacant Housing Units | 186 ( 5.1%) |
| Median Home Value | $459,150 |
| Average Home Value | $575,428 |
Housing Distribution
Address Breakdown
Residential
3,280
Single Family
3,280
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PO-GO REALTY
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1614140
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782