23 Bolerbrook Dr, Trinity, AL, 35673 | $396/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1503 sft

612 Fairlane Dr SW, Hartselle, AL, 35640

3 Bed
2 Bath
1540 sft

605 Sudie St, Athens, AL, 35611

3 Bed
2 Bath
1540 sft

418 Santana Dr, Athens, AL, 35611

3 Bed
2 Bath
2358 sft

202 Utah St, Athens, AL, 35611

Nearby investment properties with comparable prices

3 Bed
2 Bath
1501 sft

20308 Nightingale Dr, Athens, AL, 35611

3 Bed
2 Bath
1679 sft

25833 Finchley Dr, Athens, AL, 35613

3 Bed
2 Bath
1335 sft

23676 Saint John Rd, Athens, AL, 35613

3 Bed
2 Bath
1314 sft

150 Kaylee Loop, Hartselle, AL, 35640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Trinity at 23 Bolerbrook Dr, Trinity, AL, 35673 priced at $299,990 converts $2,089/mo rent into $396/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,089/mo, and annual cash flow totals $4,752/yr on $99,447 invested. Return on cash invested prints 24.69% in year one, and rental yield reads 8.36% against a $299,990 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,882 by year five. Five-year ROI reaches 127.74% and total cumulative return in cash sums $127,029. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,089/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Single Family

Built in 2015

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,307 (100%)
Owner Occupied HU	2,592 (78.4%)
Renter Occupied HU	443 (13.4%)
Vacant Housing Units	272 ( 8.2%)
Median Home Value	$221,902
Average Home Value	$253,529