23 Bluegill LoopGypsumCO81637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gypsum at 23 Bluegill Loop, Gypsum, CO, 81637 priced at $772,200 pairs $5,640/mo rent with $1,139/mo cash flow after a $3,780/mo payment. Total monthly income equals $5,640/mo, and annual cash flow comes to $13,671/yr on $254,054 invested. Return on cash invested is 25.44% in year one, and rental yield stands at 8.76% on a $772,200 basis. Equity gained on principal adds $4,983/yr, and 5% annual appreciation accumulates to $213,345 by year five. Five-year ROI measures 132.01% and total cumulative return in cash reaches $335,368. For financing, Ziffy Mortgage’s DSCR program evaluates $5,640/mo property income against a $3,780/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81637, Gypsum, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,355 (67.9%) |
| Renter Occupied HU | 950 (27.4%) |
| Vacant Housing Units | 161 ( 4.6%) |
| Median Home Value | $733,349 |
| Average Home Value | $822,649 |
Housing Distribution
Address Breakdown
Residential
558
Single Family
470
Multi-Family
88
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices