23 Black Bear Road #1208AWaterville ValleyNH03215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterville Valley at 23 Black Bear Road #1208A, Waterville Valley, NH, 03215 generates $1,415/mo in rent and, after a $1,002/mo payment, leaves $43/mo in cash flow. Total monthly income is $1,415/mo, and annual cash flow is $512/yr on $67,891 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 8.29% on a $204,800 entry. Equity gained on principal adds $1,322/yr, while 5% annual appreciation builds toward $56,582 over five years. Five-year ROI reaches 107.59% and total cumulative return in cash sums $73,047. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,415/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03215, Waterville Valley, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,058 (100%) |
| Owner Occupied HU | 190 (18.0%) |
| Renter Occupied HU | 40 ( 3.8%) |
| Vacant Housing Units | 828 (78.3%) |
| Median Home Value | $569,444 |
| Average Home Value | $646,711 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Blanton • Maxfield Real Estate/ Alton
Mls Name: PrimeMLS
Mls ID: #5054550