23 Bell Hill Road, Washington, CT, 06793 | $469/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1610 sft

33 Ridgedale Road, Bethel, CT, 06801

4 Bed
3 Bath
2184 sft

140 Painter Road, Southbury, CT, 06488

4 Bed
3 Bath
1594 sft

66 Waterview Dr, Sandy Hook, CT, 06482

4 Bed
3 Bath
4936 sft

154A Long Meadow Hill Road, Brookfield, CT, 06804

Nearby investment properties with comparable prices

Airbnb Potential+ 2 more

3 Bed
2 Bath
1922 sft

2 Pleasant View Road, New Fairfield, CT, 06812

3 Bed
3 Bath
1888 sft

37 Old Route 7 #3, Brookfield, CT, 06804

3 Bed
3 Bath
2178 sft

67 Fairfield Place, Beacon Falls, CT, 06403

2 Bed
3 Bath
1901 sft

43 Sullivan Farm Road #43, New Milford, CT, 06776

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 23 Bell Hill Road, Washington, CT, 06793 earns $469/mo cash flow from $5,218/mo rent with a $3,421/mo payment. Total monthly income totals $5,218/mo, and annual cash flow totals $5,627/yr on $229,971 capital. ROI tracks 22.51% on current figures, and rental yield reads 8.96% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 117.54% and total cumulative return in cash sums $270,302. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,218/mo property income instead of your personal income.

Single Family

Built in 1978

4.33 Acres lot

$N/A/sqft

No HOA