22999 Oak Trl, River Pines, CA, 95675 | $369/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

23750 Carson Dr UNIT 38, Pioneer, CA, 95666

3 Bed
2 Bath
1280 sft

1400 W Marlette St SPACE 33, Ione, CA, 95640

2 Bed
2 Bath
1087 sft

3550 China Garden Rd #79A, Placerville, CA, 95667

Currently Rented+ 1 more

3 Bed
2 Bath
1633 sft

1400 W Marlette St SPACE 59, Ione, CA, 95640

Nearby investment properties with comparable prices

2 Bed
2 Bath
1440 sft

2681 Cameron Park Dr SPACE 17, Cameron Park, CA, 95682

3 Bed
2 Bath
1433 sft

23750 Carson Dr UNIT 12, Pioneer, CA, 95666

3 Bed
2 Bath
1500 sft

23750 Carson Dr UNIT 38, Pioneer, CA, 95666

2 Bed
2 Bath
1344 sft

4420 Pleasant Valley Rd UNIT 131, Diamond Springs, CA, 95619

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in River Pines at 22999 Oak Trl, River Pines, CA, 95675 listed at $224,000 pairs $1,754/mo rent with a $1,096/mo payment to leave $369/mo cash flow. Total monthly income runs $1,754/mo, and annual cash flow reaches $4,424/yr on $74,256 cash to close. Return on cash invested measures 25.87% in year one, and rental yield registers 9.4% at a $224,000 basis. Equity gained on principal adds $1,445/yr, and annual property appreciation at 5% supports $61,887 by year five. Five-year ROI tracks 134.8% and total cumulative return in cash totals $100,099. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,754/mo property income relative to a $1,096/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1945

4,792 sqft lot

$N/A/sqft

No HOA