22976 Fontwell Sq, Sterling, VA, 20166 | $309/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22976 Fontwell Sq, Sterling, VA, 20166 | $309/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1304 sft

4127 Weeping Willow Ct #142-A, Chantilly, VA, 20151

3 Bed
3 Bath
1160 sft

14832 Palmerston Sq, Centreville, VA, 20120

3 Bed
3 Bath
1651 sft

9411 Wilcoxen Dr, Manassas Park, VA, 20111

3 Bed
2 Bath
2349 sft

6741 Maxwell Ave, Warrenton, VA, 20187

Nearby investment properties with comparable prices

2 Bed
3 Bath
1618 sft

23245 Milltown Knoll Sq UNIT 103, Ashburn, VA, 20148

3 Bed
3 Bath
1345 sft

14906 Lady Madonna Ct, Centreville, VA, 20120

3 Bed
2 Bath
1316 sft

10141 Grist Mill Ct, Manassas, VA, 20110

- Bed
- Bath
- sft

5840 Moonstone Way #201, Haymarket, VA, 20169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sterling at 22976 Fontwell Sq, Sterling, VA, 20166 earns $309/mo cash flow from $3,208/mo rent with a $2,374/mo payment. Total monthly income totals $3,208/mo, and annual cash flow totals $3,703/yr on $160,778 capital. ROI tracks 22.21% on current figures, and rental yield reads 7.94% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 114.91% and total cumulative return in cash sums $184,754. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,208/mo property income instead of your personal income.

Townhouse

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully refreshed three-bedroom, three-bath townhome in Parkside at Dulles. The home has been freshly painted throughout, creating a clean, inviting atmosphere. Each of the three bathrooms has been thoughtfully updated with new vanities, lighting, and mirrors. The entry level features a versatile bedroom and full bathideal for guests or a home officeand a garage with ample storage. Residents enjoy exceptional amenities, including a pool, gym, clubhouse, playground, and walking trail to a tranquil picnic area. Conveniently located near Route 28, Route 7, and the Dulles Toll Road, with the Innovation Center Metro Station just minutes away for easy commuting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20166, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,071 (100%)
Owner Occupied HU	2,937 (48.4%)
Renter Occupied HU	2,856 (47.0%)
Vacant Housing Units	278 ( 4.6%)
Median Home Value	$704,199
Average Home Value	$729,534