22957 Drake LnCudjoe KeyFL33042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cudjoe Key at 22957 Drake Ln, Cudjoe Key, FL, 33042 at $810,000 posts ROI 20.17% with $24/mo cash flow from $5,400/mo rent. Total monthly income equals $5,400/mo, and annual cash flow records $291/yr on $266,490 to close. Return on cash invested measures 20.17% and rental yield reads 8% at the current $810,000. Equity gained on principal adds $5,227/yr, and 5% annual appreciation supports $223,788 by year five. Five-year ROI prints 104.81% and total cumulative return in cash totals $279,303.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,400/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1986
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33042, Summerland Key, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,791 (100%) |
| Owner Occupied HU | 2,570 (53.6%) |
| Renter Occupied HU | 503 (10.5%) |
| Vacant Housing Units | 1,718 (35.9%) |
| Median Home Value | $754,079 |
| Average Home Value | $932,409 |
Housing Distribution
Address Breakdown
Residential
3,922
Single Family
3,921
Multi-Family
1
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa H Ferringo • Coldwell Banker Schmitt Lower Keys (KW)
Mls Name: FLKMLS
Mls ID: #615966