22918 SW 127th PlMiamiFL33170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 22918 SW 127th Pl, Miami, FL, 33170 uses $148,181 cash to close to unlock $4,278/yr annual cash flow and $356/mo monthly cash flow. Total monthly income runs $3,323/mo, and a $2,188/mo payment keeps the spread at $356/mo. Purchase price stands at $447,000, and rental yield measures 8.92% with $3,323/mo rent. Return on cash invested shows 22.8% in year one, and 5% annual appreciation builds toward $123,498 over five years. Five-year ROI reaches 118.91% and total cumulative return in cash records $176,208. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,323/mo property income covering a $2,188/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Housing Distribution
Address Breakdown
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices