2291 Riverside Dr, West Columbia, TX, 77486 | $510/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2291 Riverside Dr, West Columbia, TX, 77486 | $510/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3510 sft

401 Twin Lakes Blvd W, West Columbia, TX, 77486

4 Bed
3 Bath
3346 sft

527 County Road 214, Bay City, TX, 77414

6 Bed
4 Bath
2400 sft

121 County Road 875, West Columbia, TX, 77486

4 Bed
3 Bath
2507 sft

2415 Ridgewood Dr, West Columbia, TX, 77486

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

2157 County Road 110, Bay City, TX, 77414

4 Bed
3 Bath
2161 sft

417 N Amherst Dr, West Columbia, TX, 77486

4 Bed
4 Bath
2817 sft

2211 Shalmar Dr, West Columbia, TX, 77486

4 Bed
3 Bath
2507 sft

359 Twin Lakes Blvd W, Columbia, TX, 77535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 2291 Riverside Dr, West Columbia, TX, 77486 offers a 10.12% rental yield on a $385,000 purchase with $3,247/mo rent. Total monthly income registers $3,247/mo, and a $1,884/mo payment leaves $510/mo available for distribution. Annual cash flow reaches $6,115/yr on $127,628 to close, and return on cash invested stands at 24.7% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 129.75% and total cumulative return in cash at $165,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,247/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Tenant Occupied at least 24 hrs' notice, Discover the custom-made resort lifestyle of Columbia Lakes! This single-story 4-bedroom, 2.5-bathroom home is situated near major highways, making it easy to travel north to Houston or south to the beach and wildlife refuges. Behind the gates and 24-hour security of this gated community lies exceptional amenities, both inside and outside of your home, for the ultimate comfort and convenience. The home features a front porch, a back patio, a study, a kitchen with island and pantry, and a breakfast area, as well as a primary bathroom with double sinks, a soaking tub, and a separate shower. Elegant chandeliers are found throughout the home. The community offers a 9-hole golf course, a green belt for future use as walking /biking, an Olympic-sized swimming pool, and beautiful oak trees Make this house your own by adding your personal touch. All measurements should undergo independent verification.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77486, West Columbia, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,788 (100%)
Owner Occupied HU	2,692 (71.1%)
Renter Occupied HU	659 (17.4%)
Vacant Housing Units	437 (11.5%)
Median Home Value	$302,842
Average Home Value	$340,786