2291 - Junior Suite Plan, Juniper Village, Reno, NV, 89508 | $503/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2261 sft

2978 Fox Trail Dr, Reno, NV, 89523

4 Bed
4 Bath
1962 sft

6635 S Latour, Sparks, NV, 89436

2 Bed
2 Bath
2084 sft

1100 Dutch Hollow Trl, Reno, NV, 89523

3 Bed
3 Bath
2104 sft

3405 Bowie Rd, Reno, NV, 89503

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

4 Bed
3 Bath
1678 sft

7625 Avid Dr, Reno, NV, 89506

3 Bed
2 Bath
1696 sft

7448 Chagall Dr, Sun Valley, NV, 89433

3 Bed
2 Bath
1207 sft

862 Bobcat Ridge Rd, Sparks, NV, 89436

3 Bed
2 Bath
1207 sft

882 Bobcat Ridge Rd HOMESITE 6029, Sparks, NV, 89436

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income registers $3,748/mo, and a $2,714/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,038/yr on $182,431 to close, and return on cash invested stands at 23.37% in year one. Equity gained on principal adds $3,578/yr while 5% annual appreciation supports $153,198 over five years. Portfolio math shows five-year ROI at 120.94% and total cumulative return in cash at $220,627. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,748/mo property income against a $2,714/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$41 monthly HOA