22907 Crab Orchard DrEdmondOK73025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at 22907 Crab Orchard Dr, Edmond, OK, 73025 uses $185,194 cash to close to unlock $17,726/yr annual cash flow and $1,477/mo monthly cash flow. Total monthly income runs $5,346/mo, and a $2,755/mo payment keeps the spread at $1,477/mo. Purchase price stands at $562,900, and rental yield measures 11.4% with $5,346/mo rent. Return on cash invested shows 29.63% in year one, and 5% annual appreciation builds toward $155,519 over five years. Five-year ROI reaches 155.87% and total cumulative return in cash records $288,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,346/mo property income covering a $2,755/mo payment rather than investor’s personal income.
Single Family
Built in 2008
0.51 Acres lot
$N/A/sqft
$903 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christie Davis • Keller Williams Realty Elite
Mls Name: MLSOK/OKCMAR
Mls Provider:
Mls ID: #1176902
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. Copyright 2025 MLSOK, Inc. All rights reserved.