Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 22902 Sweet Liberty, Elmendorf, TX, 78112 listed at $199,999 pairs $1,433/mo rent with a $979/mo payment to leave $11/mo cash flow. Total monthly income runs $1,433/mo, and annual cash flow reaches $128/yr on $66,300 cash to close. Return on cash invested measures 20.1% in year one, and rental yield registers 8.6% at a $199,999 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 105.1% and total cumulative return in cash totals $69,680. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,433/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $199,999 |
| 2025-04-26 | Listing removed | $199,997 |
| 2025-04-12 | Listing removed | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $1530.45 | 24.74% | $67,200 | 20.00% |
| 2023-05-01 | $1226.91 | 16.39% | $56,000 | 25.00% |
| 2022-05-01 | $1054.16 | 19.57% | $44,800 | 15.76% |
Listed by: Ricardo Paredes • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1862811
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
