22902 N Beers Rd, Prosser, WA, 99350 | $566/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22902 N Beers Rd, Prosser, WA, 99350 | $566/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1514 sft

929 Parkside Dr, Prosser, WA, 99350

3 Bed
3 Bath
1530 sft

1345 Scenic Dr, Prosser, WA, 99350

3 Bed
3 Bath
1713 sft

200 Claret Dr, Prosser, WA, 99350

3 Bed
2 Bath
1561 sft

Brier Plan, Grandridge Estates, Grandview, WA, 98930

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

1511 Meade Ave, Prosser, WA, 99350

3 Bed
2 Bath
1568 sft

1037 Burgundy Pl, Prosser, WA, 99350

3 Bed
3 Bath
1713 sft

200 Claret Dr, Prosser, WA, 99350

3 Bed
2 Bath
1403 sft

408 Jade Ave, Grandview, WA, 98930

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Prosser at 22902 N Beers Rd, Prosser, WA, 99350 generates $2,670/mo in rent and, after a $1,713/mo payment, leaves $566/mo in cash flow. Total monthly income is $2,670/mo, and annual cash flow is $6,795/yr on $115,992 invested. Return on cash invested sits at 25.77% in year one, and rental yield is 9.16% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 134.04% and total cumulative return in cash sums $155,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,670/mo property income rather than buyer’s personal income.

Single Family

Built in 1910

9.46 Acres lot

$N/A/sqft

No HOA

More details about the property

1910 Farmhouse on 9+acres- AS IS Fixer with Huge Potential! Calling all homesteaders, investors, or those looking to build their dream country escape! This charming 3-bedroom, 1-bath farmhouse sits on 9.46 acres of mostly flat, fenced land and is ready for your vision and hard work. Being sold AS-IS- it needs repair, but offers tons of potential. The home is connected to a well, septic, and heat pump. Property highlights include: Year-round stream meandering through the land, mature trees providing shade and character, scenic hill views, and peaceful rural surroundings. Several outbuildings are in need of TLC- perfect for storage, workshop, or future barns. Fenced acreage is great for animals, currently home to ducks and two peacocks. Whether you're looking to restore a piece of history, create a sustainable lifestyle, or start fresh with a unique piece of land, this property offers a rare opportunity at a great price point. Located in a quiet area, yet just a short drive from town amenities, located just outside of Prosser. Bring your toolbox and imagination, and own this great property. Schedule a showing today and explore the possibilities!

Neighborhood Data

Neighborhood data shown for ZIP Code: 99350, Prosser, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,049 (100%)
Owner Occupied HU	3,366 (66.7%)
Renter Occupied HU	1,334 (26.4%)
Vacant Housing Units	349 ( 6.9%)
Median Home Value	$416,998
Average Home Value	$494,311