Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 229 W Willingham St, Cleburne, TX, 76033 earns $336/mo cash flow from $2,114/mo rent with a $1,224/mo payment. Total monthly income totals $2,114/mo, and annual cash flow totals $4,030/yr on $82,875 capital. ROI tracks 24.77% on current figures, and rental yield reads 10.15% at a $249,999 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 130.14% and total cumulative return in cash sums $107,854. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,114/mo property income instead of your personal income.
Single Family
Built in 1940
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $249,999 |
| 2024-01-25 | Sold | N/A |
| 2023-12-29 | Pending sale | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | N/A | N/A | $289,893 | 152.00% |
| 2023-05-06 | $2559.84 | -11.08% | $115,035 | N/A |
| 2022-05-06 | $2878.88 | -4.08% | $115,035 | N/A |
Listed by: Jeb Bryant • The Real Estate Power Houses
Mls Name: NTREIS
Mls ID: #20925438
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
