








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Gray at 229 Lite N Tie Rd, Gray, GA, 31032 listed at $350,000 pairs $2,633/mo rent with a $1,713/mo payment to leave $503/mo cash flow. Total monthly income runs $2,633/mo, and annual cash flow reaches $6,035/yr on $116,025 cash to close. Return on cash invested measures 25.11% in year one, and rental yield registers 9.03% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 130.59% and total cumulative return in cash totals $151,514. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,633/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ronnie West • HRP Realty
Mls Name: Milledgeville MLS
Mls ID: #52901