229 Bellevue XingAylettVA23009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aylett at 229 Bellevue Xing, Aylett, VA, 23009 priced at $409,950 converts $2,986/mo rent into $535/mo cash flow after a $2,007/mo obligation. Total monthly income equals $2,986/mo, and annual cash flow totals $6,419/yr on $135,898 invested. Return on cash invested prints 24.63% in year one, and rental yield reads 8.74% against a $409,950 entry. Equity gained on principal adds $2,645/yr, while 5% annual appreciation compiles into $113,262 by year five. Five-year ROI reaches 127.9% and total cumulative return in cash sums $173,816. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,986/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Multi Family
Built in 2024
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23009, Aylett, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,514 (100%) |
| Owner Occupied HU | 2,937 (83.6%) |
| Renter Occupied HU | 429 (12.2%) |
| Vacant Housing Units | 148 ( 4.2%) |
| Median Home Value | $321,593 |
| Average Home Value | $336,692 |
Housing Distribution
Address Breakdown
Residential
3,342
Single Family
3,342
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
