22897 Great Egret DrSplendoraTX77372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Splendora at 22897 Great Egret Dr, Splendora, TX, 77372 offers a 9.29% rental yield on a $187,770 purchase with $1,454/mo rent. Total monthly income registers $1,454/mo, and a $919/mo payment leaves $68/mo available for distribution. Annual cash flow reaches $820/yr on $62,246 to close, and return on cash invested stands at 21.23% in year one. Equity gained on principal adds $1,212/yr while 5% annual appreciation supports $51,877 over five years. Portfolio math shows five-year ROI at 111.52% and total cumulative return in cash at $69,416. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,454/mo property income against a $919/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
4,500 sqft lot
$N/A/sqft
$605 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77372, Splendora, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,634 (100%) |
| Owner Occupied HU | 4,431 (78.6%) |
| Renter Occupied HU | 803 (14.3%) |
| Vacant Housing Units | 400 ( 7.1%) |
| Median Home Value | $287,000 |
| Average Home Value | $327,546 |
Housing Distribution
Address Breakdown
Residential
5,110
Single Family
5,110
Multi-Family
0
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Tiffan • Legend Home Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #15104943
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.