2284 W Arbutus DrDunnellonFL34433
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 2284 W Arbutus Dr, Dunnellon, FL, 34433 in Dunnellon speaks for itself: 10.72% gross on a $288,665 price, generating $2,578/mo in rent and $662/mo in net income after the $1,298/mo debt service. DSCR 1.99, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,944 stacks alongside $79,753 in projected five-year appreciation and $2,659/yr in principal reduction. Projected total cumulative return: $152,678.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 7.0% |
| Monthly Cash Flow | $662 | $350 |
City averages based on Dunnellon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,578 |
| Total Monthly Debt Service | $1,801 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34433, Dunnellon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,385 (100%) |
| Owner Occupied HU | 3,508 (80.0%) |
| Renter Occupied HU | 366 ( 8.3%) |
| Vacant Housing Units | 511 (11.7%) |
| Median Home Value | $313,016 |
| Average Home Value | $338,342 |
Housing Distribution
Address Breakdown
Residential
4,193
Single Family
4,193
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34433, Dunnellon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,385 (100%) |
| Owner Occupied HU | 3,508 (80.0%) |
| Renter Occupied HU | 366 ( 8.3%) |
| Vacant Housing Units | 511 (11.7%) |
| Median Home Value | $313,016 |
| Average Home Value | $338,342 |
Housing Distribution
Address Breakdown
Residential
4,193
Single Family
4,193
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices