22836 Hilton Head Dr UNIT 115Diamond BarCA91765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Diamond Bar at 22836 Hilton Head Dr UNIT 115, Diamond Bar, CA, 91765 uses $157,463 cash to close to unlock $713/yr annual cash flow and $59/mo monthly cash flow. Total monthly income runs $2,998/mo, and a $2,325/mo payment keeps the spread at $59/mo. Purchase price stands at $475,000, and rental yield measures 7.57% with $2,998/mo rent. Return on cash invested shows 20.36% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 105.28% and total cumulative return in cash records $165,775. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,998/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Condo
Built in 1981
1.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91765, Diamond Bar, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,022 (100%) |
| Owner Occupied HU | 11,351 (70.8%) |
| Renter Occupied HU | 4,076 (25.4%) |
| Vacant Housing Units | 595 ( 3.7%) |
| Median Home Value | $931,772 |
| Average Home Value | $1,045,697 |
Housing Distribution
Address Breakdown
Residential
15,793
Single Family
14,094
Multi-Family
1,699
Businesses
1,247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Marinez • REALTY MASTERS & ASSOCIATES
Mls Name: CRMLS
Mls ID: #CV25173748