22835 SW 89th CtCutler BayFL33190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cutler Bay at 22835 SW 89th Ct, Cutler Bay, FL, 33190 uses $184,240 cash to close to unlock $2,564/yr annual cash flow and $214/mo monthly cash flow. Total monthly income runs $3,930/mo, and a $2,741/mo payment keeps the spread at $214/mo. Purchase price stands at $560,000, and rental yield measures 8.42% with $3,930/mo rent. Return on cash invested shows 21.45% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 111.68% and total cumulative return in cash records $205,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,930/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 2009
2,339 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33190, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,214 (100%) |
| Owner Occupied HU | 3,053 (58.6%) |
| Renter Occupied HU | 2,032 (39.0%) |
| Vacant Housing Units | 129 ( 2.5%) |
| Median Home Value | $454,894 |
| Average Home Value | $482,663 |
Housing Distribution
Address Breakdown
Residential
5,476
Single Family
4,163
Multi-Family
1,313
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vladimir Makhorin • Renters Warehouse Jacksonville
Mls Name: BeachesMLS
Mls ID: #F10509235