22826 East StreetUnderwoodIN47177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Underwood at 22826 East Street, Underwood, IN, 47177 generates $2,237/mo in rent and, after a $1,111/mo payment, leaves $875/mo in cash flow. Total monthly income is $2,237/mo, and annual cash flow is $10,494/yr on $75,217 invested. Return on cash invested sits at 33.86% in year one, and rental yield is 11.83% on a $226,900 entry. Equity gained on principal adds $1,464/yr, while 5% annual appreciation builds toward $62,688 over five years. Five-year ROI reaches 177.43% and total cumulative return in cash sums $133,457. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,237/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47177, Underwood, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 606 (100%) |
| Owner Occupied HU | 491 (81.0%) |
| Renter Occupied HU | 68 (11.2%) |
| Vacant Housing Units | 47 ( 7.8%) |
| Median Home Value | $259,052 |
| Average Home Value | $293,513 |
Housing Distribution
Address Breakdown
Residential
591
Single Family
591
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices