2282 Revival LnRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Vista at 2282 Revival Ln, Rio Vista, CA, 94571 priced at $416,947 converts $2,846/mo rent into after a $2,041/mo obligation. Total monthly income equals $2,846/mo. Return on cash invested prints 16.55% in year one, and rental yield reads 8.19% against a $416,947 entry. Equity gained on principal adds $2,690/yr, while 5% annual appreciation compiles into $115,195 by year five. Five-year ROI reaches 86.91% and total cumulative return in cash sums $120,128. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,846/mo property income covering a $2,041/mo payment, not borrower’s personal income.
Single Family
Built in 2020
5,227 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A