2282 Elevation JKL Plan, StillwaterTullahomaTN37388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tullahoma at 2282 Elevation JKL Plan, Stillwater, Tullahoma, TN, 37388 priced at $360,990 converts $2,924/mo rent into $723/mo cash flow after a $1,767/mo obligation. Total monthly income equals $2,924/mo, and annual cash flow totals $8,675/yr on $119,668 invested. Return on cash invested prints 27.16% in year one, and rental yield reads 9.72% against a $360,990 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation compiles into $99,735 by year five. Five-year ROI reaches 141.58% and total cumulative return in cash sums $169,424. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,924/mo property income covering a $1,767/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37388, Tullahoma, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,255 (100%) |
| Owner Occupied HU | 7,815 (63.8%) |
| Renter Occupied HU | 3,480 (28.4%) |
| Vacant Housing Units | 960 ( 7.8%) |
| Median Home Value | $279,352 |
| Average Home Value | $313,478 |
Housing Distribution
Address Breakdown
Residential
11,530
Single Family
11,101
Multi-Family
429
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
