2282 Elevation GHI Plan, Brandon WoodsSpring HillTN37174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Hill at 2282 Elevation GHI Plan, Brandon Woods, Spring Hill, TN, 37174 uses $155,139 cash to close to unlock $1,489/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $2,976/mo, and a $2,291/mo payment keeps the spread at $124/mo. Purchase price stands at $467,990, and rental yield measures 7.63% with $2,976/mo rent. Return on cash invested shows 20.87% in year one, and 5% annual appreciation builds toward $129,297 over five years. Five-year ROI reaches 107.89% and total cumulative return in cash records $167,378. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,976/mo property income covering a $2,291/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Housing Distribution
Address Breakdown
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ole South
Mls Name: Ole South Properties
Mls Provider:
Mls ID: #N/A