2282 Elevation DEF Plan, Salem Landing, Murfreesboro, TN, 37128 | $416/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1931 sft

3713 Asheford Trce, Antioch, TN, 37013

3 Bed
2 Bath
1648 sft

Chandler Plan, Westwind Reserve, Murfreesboro, TN, 37128

3 Bed
3 Bath
1749 sft

1705 Garnet Way, Murfreesboro, TN, 37127

3 Bed
2 Bath
2044 sft

4932 Hickory Woods E, Antioch, TN, 37013

Nearby investment properties with comparable prices

3 Bed
3 Bath
1850 sft

1704 Bethel Ln, Murfreesboro, TN, 37129

3 Bed
2 Bath
1843 sft

1710 Locerbie Dr, Murfreesboro, TN, 37128

3 Bed
3 Bath
2025 sft

312 Gs Lee Blvd LOT 4, Smyrna, TN, 37167

3 Bed
2 Bath
1582 sft

1112 Flowers Ct, Murfreesboro, TN, 37130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Murfreesboro at 2282 Elevation DEF Plan, Salem Landing, Murfreesboro, TN, 37128 offers a 8.41% rental yield on a $445,990 purchase with $3,126/mo rent. Total monthly income registers $3,126/mo, and a $2,183/mo payment leaves $416/mo available for distribution. Annual cash flow reaches $4,993/yr on $147,846 to close, and return on cash invested stands at 23.29% in year one. Equity gained on principal adds $2,878/yr while 5% annual appreciation supports $123,219 over five years. Portfolio math shows five-year ROI at 120.83% and total cumulative return in cash at $178,639. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,126/mo property income against a $2,183/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$40 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37128, Murfreesboro, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,460 (100%)
Owner Occupied HU	20,186 (62.2%)
Renter Occupied HU	10,890 (33.5%)
Vacant Housing Units	1,384 ( 4.3%)
Median Home Value	$438,307
Average Home Value	$484,652