2282 Elevation ABC Plan, Evergreen FarmsModel Home 1x6d7w MurfreesboroTN37128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Model Home 1x6d7w Murfreesboro at 2282 Elevation ABC Plan, Evergreen Farms, Model Home 1x6d7w Murfreesboro, TN, 37128 uses $147,183 cash to close to unlock $4,588/yr annual cash flow and $382/mo monthly cash flow. Total monthly income runs $3,040/mo, and a $2,173/mo payment keeps the spread at $382/mo. Purchase price stands at $443,990, and rental yield measures 8.22% with $3,040/mo rent. Return on cash invested shows 23.03% in year one, and 5% annual appreciation builds toward $122,666 over five years. Five-year ROI reaches 119.31% and total cumulative return in cash records $175,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,040/mo property income covering a $2,173/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37128, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,460 (100%) |
| Owner Occupied HU | 20,186 (62.2%) |
| Renter Occupied HU | 10,890 (33.5%) |
| Vacant Housing Units | 1,384 ( 4.3%) |
| Median Home Value | $438,307 |
| Average Home Value | $484,652 |
Housing Distribution
Address Breakdown
Residential
30,796
Single Family
23,243
Multi-Family
7,553
Businesses
627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ole South
Mls Name: Ole South Properties
Mls Provider:
Mls ID: #N/A