Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 22819 Whitewater Creek Cir, Katy, TX, 77450 listed at $545,000 pairs $3,458/mo rent with a $2,668/mo payment. Total monthly income runs $3,458/mo. Return on cash invested measures 16.45% in year one, and rental yield registers 7.61% at a $545,000 basis. Equity gained on principal adds $3,517/yr, and annual property appreciation at 5% supports $150,573 by year five. Five-year ROI tracks 85.81% and total cumulative return in cash totals $153,864. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,458/mo property income relative to a $2,668/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
8,402 sqft lot
$N/A/sqft
$1,450 annually HOA
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $545,000 |
| 2014-07-28 | Listing removed | $317,000 |
| 2014-07-18 | Pending sale | $317,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $8117.03 | 8.86% | $465,681 | 10.00% |
| 2023-04-24 | $7456.42 | -9.79% | $423,346 | 10.00% |
| 2022-04-24 | $8265.86 | 3.97% | $384,860 | 10.00% |
Listed by: Nicolas Barengo • PRG, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #67558969
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
