22812 N Dusty Trail BlvdSun City WestAZ85375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sun City West at 22812 N Dusty Trail Blvd, Sun City West, AZ, 85375 generates $3,844/mo in rent and, after a $3,181/mo payment, leaves $2/mo in cash flow. Total monthly income is $3,844/mo, and annual cash flow is $26/yr on $213,850 invested. Return on cash invested sits at 20.07% in year one, and rental yield is 7.1% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 103.33% and total cumulative return in cash sums $220,982. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,844/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
8,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85375, Sun City West, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,863 (100%) |
| Owner Occupied HU | 15,511 (78.1%) |
| Renter Occupied HU | 1,563 ( 7.9%) |
| Vacant Housing Units | 2,789 (14.0%) |
| Median Home Value | $438,832 |
| Average Home Value | $525,203 |
Housing Distribution
Address Breakdown
Residential
19,475
Single Family
18,202
Multi-Family
1,273
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Travis Smith • My Home Group Real Estate
Mls Name: ARMLS
Mls Provider:
Mls ID: #6779388
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010