22800 401st AveArlingtonMN55307
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Arlington rentals match the income profile of 22800 401st Ave, Arlington, MN, 55307. Listed at $299,900, gross rent is $2,536/mo and net cash flow is $663/mo, a 10.15% yield well above national averages. DSCR 1.88 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $82,857 by year five with $2,762/yr in annual principal reduction, projecting $156,499 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 5.8% |
| Monthly Cash Flow | $663 | $350 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,536 |
| Total Monthly Debt Service | $1,753 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55307, Arlington, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 979 (70.0%) |
| Renter Occupied HU | 329 (23.5%) |
| Vacant Housing Units | 90 ( 6.4%) |
| Median Home Value | $260,535 |
| Average Home Value | $321,440 |
Housing Distribution
Address Breakdown
Residential
1,080
Single Family
989
Multi-Family
91
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55307, Arlington, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 979 (70.0%) |
| Renter Occupied HU | 329 (23.5%) |
| Vacant Housing Units | 90 ( 6.4%) |
| Median Home Value | $260,535 |
| Average Home Value | $321,440 |
Housing Distribution
Address Breakdown
Residential
1,080
Single Family
989
Multi-Family
91
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices