2280 Woodland HtsCookevilleTN38501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cookeville at 2280 Woodland Hts, Cookeville, TN, 38501 uses $82,874 cash to close to unlock $3,253/yr annual cash flow and $271/mo monthly cash flow. Total monthly income runs $1,768/mo, and a $1,224/mo payment keeps the spread at $271/mo. Purchase price stands at $249,998, and rental yield measures 8.49% with $1,768/mo rent. Return on cash invested shows 23.83% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 123.68% and total cumulative return in cash records $102,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,768/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38501, Cookeville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,090 (100%) |
| Owner Occupied HU | 8,910 (44.4%) |
| Renter Occupied HU | 9,181 (45.7%) |
| Vacant Housing Units | 1,999 ( 10.0%) |
| Median Home Value | $314,239 |
| Average Home Value | $373,460 |
Housing Distribution
Address Breakdown
Residential
18,524
Single Family
17,163
Multi-Family
1,361
Businesses
1,899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elijah Castelli • Elevate Real Estate
Mls Name: UCMLS
Mls ID: #238727