








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 228 Wimberly St, Fort Worth, TX, 76107 offers a 8.96% rental yield on a $560,000 purchase with $4,180/mo rent. Total monthly income registers $4,180/mo, and a $2,741/mo payment leaves $198/mo available for distribution. Annual cash flow reaches $2,372/yr on $184,240 to close, and return on cash invested stands at 21.35% in year one. Equity gained on principal adds $3,614/yr while 5% annual appreciation supports $154,718 over five years. Portfolio math shows five-year ROI at 111.74% and total cumulative return in cash at $205,877. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,180/mo property income against a $2,741/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2016
3,615 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ryan Ferrell • All City Real Estate Ltd. Co.
Mls Name: NTREIS
Mls ID: #21012048