228 Willow StAthensPA18810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at 228 Willow St, Athens, PA, 18810 listed at $189,000 pairs $2,135/mo rent with a $925/mo payment to leave $897/mo cash flow. Total monthly income runs $2,135/mo, and annual cash flow reaches $10,759/yr on $62,654 cash to close. Return on cash invested measures 37.08% in year one, and rental yield registers 13.56% at a $189,000 basis. Equity gained on principal adds $1,220/yr, and annual property appreciation at 5% supports $52,217 by year five. Five-year ROI tracks 195.43% and total cumulative return in cash totals $122,446. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,135/mo property income relative to a $925/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1900
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18810, Athens, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,752 (100%) |
| Owner Occupied HU | 1,666 (60.5%) |
| Renter Occupied HU | 874 (31.8%) |
| Vacant Housing Units | 212 ( 7.7%) |
| Median Home Value | $219,845 |
| Average Home Value | $247,470 |
Housing Distribution
Address Breakdown
Residential
2,661
Single Family
2,452
Multi-Family
209
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Glielmi • Coldwell Banker Preferred Properties - Sayre
Mls Name: Northern Mountains of Pennsylvania MLS
Mls Provider:
Mls ID: #31722538
Disclaimer: Copyright North Central Penn Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.