228 Walkbridge Way, Chapin, SC, 29036 | $961/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1959 sft

317 Tisbury Ct, Lexington, SC, 29072

3 Bed
3 Bath
1669 sft

408 Saluda Springs Rd, Lexington, SC, 29072

4 Bed
3 Bath
2260 sft

397 Mont Haven Pl, Lexington, SC, 29072

3 Bed
3 Bath
1878 sft

1420 S Woodstream Rd, Columbia, SC, 29212

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

411 Black Ave, Lexington, SC, 29072

2 Bed
2 Bath
1250 sft

736 Lexington Ave, Cayce, SC, 29033

2 Bed
2 Bath
1106 sft

499 Woodhouse Loop, Irmo, SC, 29063

3 Bed
3 Bath
1289 sft

190 Winding Chestnut Dr, Columbia, SC, 29212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapin at 228 Walkbridge Way, Chapin, SC, 29036 offers $2,627/mo rent that, after a $1,370/mo payment, leaves $961/mo cash flow. Total monthly income is $2,627/mo, and annual cash flow is $11,528/yr on $92,820 cash. Return on cash invested measures 32.33% in year one, and rental yield stands at 11.26% at a $280,000 entry. Equity gained on principal adds $1,807/yr while 5% annual appreciation compounds into $77,359 by year five. Five-year ROI records 169.15% and total cumulative return in cash reaches $157,005. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,627/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,964 (100%)
Owner Occupied HU	10,059 (84.1%)
Renter Occupied HU	883 ( 7.4%)
Vacant Housing Units	1,022 ( 8.5%)
Median Home Value	$415,767
Average Home Value	$516,920