228 Somerset DrDallasGA30132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 228 Somerset Dr, Dallas, GA, 30132 priced at $453,600 converts $3,416/mo rent into $652/mo cash flow after a $2,220/mo obligation. Total monthly income equals $3,416/mo, and annual cash flow totals $7,829/yr on $150,368 invested. Return on cash invested prints 25.12% in year one, and rental yield reads 9.04% against a $453,600 entry. Equity gained on principal adds $2,927/yr, while 5% annual appreciation compiles into $125,321 by year five. Five-year ROI reaches 130.64% and total cumulative return in cash sums $196,448. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,416/mo property income covering a $2,220/mo payment, not borrower’s personal income.
Single Family
Built in 2007
8,276 sqft lot
$N/A/sqft
$37 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Karuu • BHGRE Metro Brokers
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7534784
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)