228 Schiller St, Fayetteville, NC, 28312 | $698/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
3 Bath
1662 sft

1410 Split Rail Dr, Parkton, NC, 28371

2 Bed
2 Bath
1369 sft

612 Marshtree Ln UNIT 304, Fayetteville, NC, 28314

2 Bed
2 Bath
1050 sft

1861 Tryon Dr, Fayetteville, NC, 28303

1 Bed
1 Bath
730 sft

1100 Clarendon St APT 206, Fayetteville, NC, 28305

Nearby investment properties with comparable prices

3 Bed
1 Bath
960 sft

3205 Bolton St, Fayetteville, NC, 28306

3 Bed
3 Bath
1153 sft

410 Kirkcaldy Ct, Fayetteville, NC, 28314

2 Bed
2 Bath
1192 sft

661-10 Bartons Landing Pl, Fayetteville, NC, 28314

2 Bed
1 Bath
900 sft

625 Eva Cir, Spring Lake, NC, 28390

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fayetteville at 228 Schiller St, Fayetteville, NC, 28312 priced at $155,900 pairs $1,648/mo rent with $698/mo cash flow after a $763/mo payment. Total monthly income equals $1,648/mo, and annual cash flow comes to $8,375/yr on $51,681 invested. Return on cash invested is 36.11% in year one, and rental yield stands at 12.69% on a $155,900 basis. Equity gained on principal adds $1,006/yr, and 5% annual appreciation accumulates to $43,072 by year five. Five-year ROI measures 189.61% and total cumulative return in cash reaches $97,990. For financing, Ziffy Mortgage’s DSCR program evaluates $1,648/mo property income against a $763/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 1995

0.51 Acres lot

$N/A/sqft

No HOA