228 San Felipe Dr, Kyle, TX, 78640 | $450/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

228 San Felipe Dr, Kyle, TX, 78640 | $450/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Cobb Plan, River Bridge Ranch : Majors Collection

5 Bed
3 Bath
2171 sft

Cobb Plan, River Bridge Ranch : Majors Collection, San Marcos, TX, 78666

3 Bed
2 Bath
1589 sft

408 pebble creek, New Braunfels, TX, 78130

Independence Plan, The Overlook at Creekside

3 Bed
2 Bath
1501 sft

Independence Plan, The Overlook at Creekside, New Braunfels, TX, 78130

3 Bed
3 Bath
1386 sft

530 N Central Ave, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
3 Bath
2146 sft

125 Wedgewood Way, San Marcos, TX, 78666

4 Bed
2 Bath
1676 sft

102 WILD PLUM, San Marcos, TX, 78666

3 Bed
2 Bath
1584 sft

271 Oak Creek Way, New Braunfels, TX, 78130

4 Bed
3 Bath
2588 sft

107 Salerno Drive, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 228 San Felipe Dr, Kyle, TX, 78640 priced at $270,000 pairs $2,370/mo rent with $450/mo cash flow after a $1,322/mo payment. Total monthly income equals $2,370/mo, and annual cash flow comes to $5,394/yr on $89,505 invested. Return on cash invested is 25.94% in year one, and rental yield stands at 10.53% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 136.4% and total cumulative return in cash reaches $122,089. For financing, Ziffy Mortgage’s DSCR program evaluates $2,370/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2002

6,072 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained single-story home featuring 4 bedrooms, 2 bathrooms, and a 2-car garage. The spacious master suite boasts a coffered ceiling, double vanity, separate shower, relaxing garden tub, and a large walk-in closet. The open floor plan is perfect for entertaining, with a kitchen that flows seamlessly into the dining and living areas. Enjoy the beauty of gleaming wood laminate and porcelain tile flooring throughoutNO carpet! Working from home? A private office with elegant French doors provides the perfect space. Step outside to a covered patio and deck, ideal for grilling and gatherings, while enjoying the peaceful greenspace backdrop. This home combines style, comfort, and functionalitydont miss the opportunity to make it yours!